베스트프랜드

비상장계속사업자

Best Friend Co., Ltd.

조원식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베스트프랜드

Business Reg. No. 2128137512 · CEO 조원식

I.Investment Overview

Target베스트프랜드 (2128137512)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베스트프랜드
영문명Best Friend Co., Ltd.
대표자조원식
사업자등록번호2128137512
법인등록번호1101111462607
설립일1997.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.4202116.8202217.4202320.3202417.12025
영업이익100M KRW6.620218.520228.820236.720247.32025
순이익100M KRW320211.82022-2202402025
Item20252024202320222021
자산총계359.5억원356.3억원333.5억원330억원331.9억원
부채총계340.4억원337.1억원345.1억원340.5억원344.2억원
자본총계19.1억원19.1억원-11.6억원-10.5억원-12.3억원
매출액17.1억원20.3억원17.4억원16.8억원16.4억원
영업이익7.3억원6.7억원8.8억원8.5억원6.6억원
순이익285만원-2억원1.8억원3억원

VI.Financial Ratios

FY2025 basis

42.74%

영업이익률

0.17%

순이익률

0.01%

ROA

0.15%

ROE

1,777.75%

부채비율

5.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베스트프랜드 투심보고서 | Alpha Lenz