비엠아이

비상장계속사업자

BEST MACHINERY INNOVATOR Co.,Ltd

이상윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비엠아이

Business Reg. No. 5038135123 · CEO 이상윤

I.Investment Overview

Target비엠아이 (5038135123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비엠아이
영문명BEST MACHINERY INNOVATOR Co.,Ltd
대표자이상윤
사업자등록번호5038135123
법인등록번호1701110125030
설립일1997.08.02
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW213.72021260.52022263.82023335.92024201.12025
영업이익100M KRW5.720215.4202213.4202312.12024-45.82025
순이익100M KRW3.42021220225.1202332024-56.62025
Item20252024202320222021
자산총계281억원327억원312.9억원208.7억원200.4억원
부채총계267.9억원257.2억원246억원147.2억원141억원
자본총계13.2억원69.8억원66.8억원61.5억원59.4억원
매출액201.1억원335.9억원263.8억원260.5억원213.7억원
영업이익-45.8억원12.1억원13.4억원5.4억원5.7억원
순이익-56.6억원3억원5.1억원2억원3.4억원

VII.Financial Ratios

FY2025 basis

-22.79%

영업이익률

-28.17%

순이익률

-20.16%

ROA

-429.87%

ROE

2,032.74%

부채비율

4.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비엠아이 투심보고서 | Alpha Lenz