베스트토요타

비상장계속사업자

BEST TOYOTA Co., Ltd

이원호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

베스트토요타

Business Reg. No. 1068693650 · CEO 이원호

I.Investment Overview

Target베스트토요타 (1068693650)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명베스트토요타
영문명BEST TOYOTA Co., Ltd
대표자이원호
사업자등록번호1068693650
법인등록번호1101115129881
설립일2013.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,053.32021793.820221,065.920231,144.720241,103.12025
영업이익100M KRW33.2202158202289.1202369.6202454.42025
순이익100M KRW31.2202153202282.2202359.4202449.12025
Item20252024202320222021
자산총계781.5억원773.7억원759.6억원567.3억원528.4억원
부채총계278.8억원204.2억원245.1억원129.3억원147억원
자본총계502.8억원569.6억원514.4억원437.9억원381.4억원
매출액1,103.1억원1,144.7억원1,065.9억원793.8억원1,053.3억원
영업이익54.4억원69.6억원89.1억원58억원33.2억원
순이익49.1억원59.4억원82.2억원53억원31.2억원

VI.Financial Ratios

FY2025 basis

4.93%

영업이익률

4.46%

순이익률

6.29%

ROA

9.78%

ROE

55.45%

부채비율

64.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

베스트토요타 투심보고서 | Alpha Lenz