비에프원

비상장계속사업자

BFONE

전성학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비에프원

Business Reg. No. 4918701910 · CEO 전성학

I.Investment Overview

Target비에프원 (4918701910)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비에프원
영문명BFONE
대표자전성학
사업자등록번호4918701910
법인등록번호1647110105418
설립일2020.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242022672.920231,135.62024614.22025
영업이익100M KRW-15.92021-83.9202281.42023122.22024-128.42025
순이익100M KRW-21.72021-110.9202226.7202382.42024-145.42025
Item20252024202320222021
자산총계517.4억원801억원737.4억원796.4억원394.8억원
부채총계684.6억원822.8억원841.6억원927.2억원414.7억원
자본총계-167.2억원-21.8억원-104.2억원-130.8억원-19.9억원
매출액614.2억원1,135.6억원672.9억원24억원
영업이익-128.4억원122.2억원81.4억원-83.9억원-15.9억원
순이익-145.4억원82.4억원26.7억원-110.9억원-21.7억원

VI.Financial Ratios

FY2025 basis

-20.91%

영업이익률

-23.67%

순이익률

-28.1%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비에프원 투심보고서 | Alpha Lenz