비토플러스

비상장계속사업자

BITOPLUS

김상환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비토플러스

Business Reg. No. 2098157206 · CEO 김상환

I.Investment Overview

Target비토플러스 (2098157206)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비토플러스
영문명BITOPLUS
대표자김상환
사업자등록번호2098157206
법인등록번호1101114978528
설립일2012.10.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW158.92023178.52024140.72025
영업이익100M KRW42.7202315.3202424.12025
순이익100M KRW18.220239.820242.72025
Item202520242023
자산총계173.7억원218.9억원151.1억원
부채총계134.1억원182억원124억원
자본총계39.6억원36.9억원27.1억원
매출액140.7억원178.5억원158.9억원
영업이익24.1억원15.3억원42.7억원
순이익2.7억원9.8억원18.2억원

VI.Financial Ratios

FY2025 basis

17.12%

영업이익률

1.92%

순이익률

1.55%

ROA

6.82%

ROE

338.54%

부채비율

22.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비토플러스 투심보고서 | Alpha Lenz