비제이코리아

비상장계속사업자

BJ Korea Co., Ltd

황주순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비제이코리아

Business Reg. No. 7758800311 · CEO 황주순

I.Investment Overview

Target비제이코리아 (7758800311)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비제이코리아
영문명BJ Korea Co., Ltd
대표자황주순
사업자등록번호7758800311
법인등록번호2001110451537
설립일2016.02.01
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.82021153.42022174.72023160.12024145.82025
영업이익100M KRW42.9202127.9202242.7202342.9202424.82025
순이익100M KRW37.3202125.4202233.6202335.3202419.22025
Item20252024202320222021
자산총계345.4억원357억원320.5억원294.2억원279억원
부채총계107.9억원138.7억원137.5억원144.9억원155.1억원
자본총계237.5억원218.3억원182.9억원149.3억원123.9억원
매출액145.8억원160.1억원174.7억원153.4억원176.8억원
영업이익24.8억원42.9억원42.7억원27.9억원42.9억원
순이익19.2억원35.3억원33.6억원25.4억원37.3억원

VII.Financial Ratios

FY2025 basis

17.03%

영업이익률

13.19%

순이익률

5.57%

ROA

8.1%

ROE

45.43%

부채비율

68.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비제이코리아 투심보고서 | Alpha Lenz