비제이무역

비상장계속사업자

BJMUYEOK.CO.KR

이 병주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비제이무역

Business Reg. No. 4098638347 · CEO 이 병주

I.Investment Overview

Target비제이무역 (4098638347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비제이무역
영문명BJMUYEOK.CO.KR
대표자이 병주
사업자등록번호4098638347
법인등록번호2043110026720
설립일2013.07.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2782021366.32022459.92023479.52024461.52025
영업이익100M KRW3.620219202220.9202319.9202413.42025
순이익100M KRW1.120215.4202212.220238.320244.92025
Item20252024202320222021
자산총계282.5억원245억원194.7억원166.7억원143.3억원
부채총계223.8억원191.2억원149.2억원133.5억원118억원
자본총계58.7억원53.8억원45.4억원33.2억원25.3억원
매출액461.5억원479.5억원459.9억원366.3억원278억원
영업이익13.4억원19.9억원20.9억원9억원3.6억원
순이익4.9억원8.3억원12.2억원5.4억원1.1억원

VI.Financial Ratios

FY2025 basis

2.9%

영업이익률

1.07%

순이익률

1.75%

ROA

8.41%

ROE

381.25%

부채비율

20.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비제이무역 투심보고서 | Alpha Lenz