비케이한남

비상장계속사업자

BK HanNam Co.,Ltd.

이희선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비케이한남

Business Reg. No. 3608801404 · CEO 이희선

I.Investment Overview

Target비케이한남 (3608801404)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비케이한남
영문명BK HanNam Co.,Ltd.
대표자이희선
사업자등록번호3608801404
법인등록번호1101117480182
설립일2020.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.620218.320229.4202310.1202411.62025
영업이익100M KRW-1202132022-6.82023-1.12024-3.12025
순이익100M KRW-242021-212022-43.12023-42.72024-47.72025
Item20252024202320222021
자산총계698.1억원699억원692.2억원686.5억원690.6억원
부채총계711.1억원697.3억원662.7억원614억원597.1억원
자본총계-13억원1.8억원29.4억원72.5억원93.5억원
매출액11.6억원10.1억원9.4억원8.3억원7.6억원
영업이익-3.1억원-1.1억원-6.8억원3억원-1억원
순이익-47.7억원-42.7억원-43.1억원-21억원-24억원

VI.Financial Ratios

FY2025 basis

-26.9%

영업이익률

-410.86%

순이익률

-6.83%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비케이한남 투심보고서 | Alpha Lenz