비케이프라임실업

비상장계속사업자

BKPRIME Co., Ltd.

정부길,정승운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비케이프라임실업

Business Reg. No. 1098618999 · CEO 정부길,정승운

I.Investment Overview

Target비케이프라임실업 (1098618999)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비케이프라임실업
영문명BKPRIME Co., Ltd.
대표자정부길,정승운
사업자등록번호1098618999
법인등록번호1101112767767
설립일2003.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW82.1201979.2202286.9202393.42024116.82025
영업이익100M KRW7.120192.220225.920236.420248.82025
순이익100M KRW4.920190.520222.720233.720245.62025
Item20252024202320222019
자산총계144.7억원138.3억원140.8억원134.7억원93.5억원
부채총계105.9억원105.1억원111.2억원107.8억원72.2억원
자본총계38.8억원33.2억원29.6억원26.9억원21.4억원
매출액116.8억원93.4억원86.9억원79.2억원82.1억원
영업이익8.8억원6.4억원5.9억원2.2억원7.1억원
순이익5.6억원3.7억원2.7억원5,029만원4.9억원

VI.Financial Ratios

FY2025 basis

7.5%

영업이익률

4.81%

순이익률

3.88%

ROA

14.47%

ROE

272.7%

부채비율

26.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비케이프라임실업 투심보고서 | Alpha Lenz