비엘

비상장계속사업자

BL Corp.

김영환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비엘

Business Reg. No. 7998701100 · CEO 김영환

I.Investment Overview

Target비엘 (7998701100)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비엘
영문명BL Corp.
대표자김영환
사업자등록번호7998701100
법인등록번호1701110699027
설립일2018.10.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.9202121.8202229202335.4202434.52025
영업이익100M KRW920210.820226.9202312.62024112025
순이익100M KRW1.42021-9.92022-8.120230.920241.32025
Item20252024202320222021
자산총계486.9억원490억원493.1억원370.6억원382억원
부채총계340.3억원344.7억원348.7억원345.2억원374.8억원
자본총계146.6억원145.2억원144.4억원25.4억원7.3억원
매출액34.5억원35.4억원29억원21.8억원27.9억원
영업이익11억원12.6억원6.9억원8,072만원9억원
순이익1.3억원8,846만원-8.1억원-9.9억원1.4억원

VI.Financial Ratios

FY2025 basis

31.98%

영업이익률

3.88%

순이익률

0.27%

ROA

0.91%

ROE

232.13%

부채비율

30.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비엘 투심보고서 | Alpha Lenz