비엘

비상장계속사업자

BL CORPORATION

장명희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비엘

Business Reg. No. 3278601475 · CEO 장명희

I.Investment Overview

Target비엘 (3278601475)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비엘
영문명BL CORPORATION
대표자장명희
사업자등록번호3278601475
법인등록번호2046110060011
설립일2019.09.19
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW88.320211182022135.12023154.22024166.32025
영업이익100M KRW2.120213.62022620237.72024102025
순이익100M KRW-0.22021020221.220233.120245.52025
Item20252024202320222021
자산총계176.2억원182.6억원182.6억원147.5억원150.1억원
부채총계124.1억원136.1억원139.1억원140.7억원143.4억원
자본총계52.1억원46.6억원43.5억원6.8억원6.7억원
매출액166.3억원154.2억원135.1억원118억원88.3억원
영업이익10억원7.7억원6억원3.6억원2.1억원
순이익5.5억원3.1억원1.2억원353만원-1,518만원

VII.Financial Ratios

FY2025 basis

5.99%

영업이익률

3.32%

순이익률

3.14%

ROA

10.61%

ROE

238.3%

부채비율

29.56%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비엘 투심보고서 | Alpha Lenz