푸른청소년수련시설

비상장계속사업자

Blue Youth Center Co.,Ltd.

이경두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸른청소년수련시설

Business Reg. No. 1078742898 · CEO 이경두

I.Investment Overview

Target푸른청소년수련시설 (1078742898)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸른청소년수련시설
영문명Blue Youth Center Co.,Ltd.
대표자이경두
사업자등록번호1078742898
법인등록번호1101114461375
설립일2010.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.7202138.3202237.9202334.4202439.52025
영업이익100M KRW19.3202118.1202218.9202318.72024172025
순이익100M KRW-1.42021-1.42022-0.22023-1202412025
Item20252024202320222021
자산총계368.4억원402.9억원445.9억원474.7억원488.9억원
부채총계359.4억원392.9억원434.9억원463.5억원476.2억원
자본총계9억원10억원11억원11.2억원12.7억원
매출액39.5억원34.4억원37.9억원38.3억원36.7억원
영업이익17억원18.7억원18.9억원18.1억원19.3억원
순이익9,530만원-1억원-2,295만원-1.4억원-1.4억원

VI.Financial Ratios

FY2025 basis

43.2%

영업이익률

2.42%

순이익률

0.26%

ROA

10.59%

ROE

3,994.23%

부채비율

2.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸른청소년수련시설 투심보고서 | Alpha Lenz