블루스타E&R

비상장계속사업자

BlueStar E&R CO.,LTD

박상필

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

블루스타E&R

Business Reg. No. 4168116744 · CEO 박상필

I.Investment Overview

Target블루스타E&R (4168116744)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명블루스타E&R
영문명BlueStar E&R CO.,LTD
대표자박상필
사업자등록번호4168116744
법인등록번호2064110006918
설립일1997.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,528.920214,565.820223,281.720232,422.420242,148.42025
영업이익100M KRW12.8202122.4202226.7202315.920240.32025
순이익100M KRW-0.52021120224.820237.42024-12025
Item20252024202320222021
자산총계45.5억원45.7억원38.5억원78.2억원79.3억원
부채총계31억원30.2억원30.4억원74.9억원77.1억원
자본총계14.5억원15.5억원8.1억원3.3억원2.3억원
매출액2,148.4억원2,422.4억원3,281.7억원4,565.8억원4,528.9억원
영업이익3,159만원15.9억원26.7억원22.4억원12.8억원
순이익-1억원7.4억원4.8억원1억원-5,035만원

VI.Financial Ratios

FY2025 basis

0.01%

영업이익률

-0.05%

순이익률

-2.21%

ROA

-6.92%

ROE

213.61%

부채비율

31.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

블루스타E&R 투심보고서 | Alpha Lenz