블루스톤익스체인지

비상장계속사업자

BLUESTONE EXCHANGE Inc.,

이해승.정기붕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

블루스톤익스체인지

Business Reg. No. 2648114669 · CEO 이해승.정기붕

I.Investment Overview

Target블루스톤익스체인지 (2648114669)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명블루스톤익스체인지
영문명BLUESTONE EXCHANGE Inc.,
대표자이해승.정기붕
사업자등록번호2648114669
법인등록번호1101115116854
설립일2013.04.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW653.72021593.72022586.22023498.220245182025
영업이익100M KRW0.820210.320220.820230.420240.52025
순이익100M KRW1.220211.92022220231.520241.42025
Item20252024202320222021
자산총계116.1억원109.1억원122.1억원134.3억원124.4억원
부채총계93.9억원88.3억원102.7억원117억원109억원
자본총계22.2억원20.8억원19.3억원17.3억원15.4억원
매출액518억원498.2억원586.2억원593.7억원653.7억원
영업이익5,367만원3,926만원7,847만원2,919만원7,802만원
순이익1.4억원1.5억원2억원1.9억원1.2억원

VI.Financial Ratios

FY2025 basis

0.1%

영업이익률

0.26%

순이익률

1.17%

ROA

6.13%

ROE

423.49%

부채비율

19.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

블루스톤익스체인지 투심보고서 | Alpha Lenz