비엠아이

비상장

BMI

전석원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비엠아이

Business Reg. No. 3018177847 · CEO 전석원

I.Investment Overview

Target비엠아이 (3018177847)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비엠아이
영문명BMI
대표자전석원
사업자등록번호3018177847
법인등록번호1501110082911
설립일2004.10.15
종업원수58명

V.Workforce

58

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.6202165.2202242.8202349.12024
영업이익100M KRW3.820217.22022-10.320236.82024
순이익100M KRW1.3202122022-14.5202311.32024
Item2024202320222021
자산총계109.4억원120.4억원127.6억원133.3억원
부채총계114.7억원114.4억원107.1억원114.9억원
자본총계-5.3억원6억원20.5억원18.4억원
매출액49.1억원42.8억원65.2억원63.6억원
영업이익6.8억원-10.3억원7.2억원3.8억원
순이익11.3억원-14.5억원2억원1.3억원

VII.Financial Ratios

FY2024 basis

13.83%

영업이익률

22.96%

순이익률

10.31%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비엠아이 투심보고서 | Alpha Lenz