비엔씨일차

비상장계속사업자

BNCILCHA CO.,LTD.

김남중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비엔씨일차

Business Reg. No. 1078810108 · CEO 김남중

I.Investment Overview

Target비엔씨일차 (1078810108)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비엔씨일차
영문명BNCILCHA CO.,LTD.
대표자김남중
사업자등록번호1078810108
법인등록번호1101115309251
설립일2014.01.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-02021-6.72022-50.12023-9.12024-6.32025
순이익100M KRW-2.72021-14.72022-64.32023-24.42024-20.62025
Item20252024202320222021
자산총계387.3억원385.6억원384.9억원179.2억원160.3억원
부채총계296.3억원274억원248.9억원194.1억원160.5억원
자본총계91억원111.6억원135.9억원-14.9억원-2,535만원
매출액0원
영업이익-6.3억원-9.1억원-50.1억원-6.7억원-104만원
순이익-20.6억원-24.4억원-64.3억원-14.7억원-2.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.32%

ROA

-22.67%

ROE

325.78%

부채비율

23.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비엔씨일차 투심보고서 | Alpha Lenz