비앤에스

비상장계속사업자

BNS Co.,Ltd

김태영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비앤에스

Business Reg. No. 1248739705 · CEO 김태영

I.Investment Overview

Target비앤에스 (1248739705)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비앤에스
영문명BNS Co.,Ltd
대표자김태영
사업자등록번호1248739705
법인등록번호1358110228172
설립일2013.03.27
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3512021142.82022181.92023279.22024246.52025
영업이익100M KRW7.72021-30.12022220235.320245.62025
순이익100M KRW7.12021-3320227.420231.420242.62025
Item20252024202320222021
자산총계560.3억원465.2억원275.4억원327.3억원225.4억원
부채총계431.5억원339.1억원174.7억원209.5억원139.7억원
자본총계128.7억원126.1억원100.6억원117.9억원85.8억원
매출액246.5억원279.2억원181.9억원142.8억원351억원
영업이익5.6억원5.3억원2억원-30.1억원7.7억원
순이익2.6억원1.4억원7.4억원-33억원7.1억원

VII.Financial Ratios

FY2025 basis

2.29%

영업이익률

1.07%

순이익률

0.47%

ROA

2.05%

ROE

335.23%

부채비율

22.98%

자기자본비율

VIII.R&D Activity

Fields 원자력 > 핵연료주기/방사성폐기물관리기술

Keywords 방사성폐기물, 원전해체

YearProjectsPapersPatents
2022102
2021103
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비앤에스 투심보고서 | Alpha Lenz