에이치씨보광레미콘

비상장계속사업자

BO KWANG REMICON CO. LTD

시정완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치씨보광레미콘

Business Reg. No. 5038143400 · CEO 시정완

I.Investment Overview

Target에이치씨보광레미콘 (5038143400)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치씨보광레미콘
영문명BO KWANG REMICON CO. LTD
대표자시정완
사업자등록번호5038143400
법인등록번호1750110004489
설립일1999.12.10
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW288.120213512022370.52023214.8202487.12025
영업이익100M KRW32.2202142.2202264.3202317.12024-16.22025
순이익100M KRW27.5202134.9202254.1202313.62024-23.32025
Item20252024202320222021
자산총계197.8억원253.5억원213.6억원179.3억원176억원
부채총계103.2억원97.4억원70.9억원73.3억원76.3억원
자본총계94.6억원156.2억원142.6억원106억원99.7억원
매출액87.1억원214.8억원370.5억원351억원288.1억원
영업이익-16.2억원17.1억원64.3억원42.2억원32.2억원
순이익-23.3억원13.6억원54.1억원34.9억원27.5억원

VII.Financial Ratios

FY2025 basis

-18.58%

영업이익률

-26.78%

순이익률

-11.79%

ROA

-24.66%

ROE

109.09%

부채비율

47.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치씨보광레미콘 투심보고서 | Alpha Lenz