보람

비상장계속사업자

Bo Ram.com.,ltd.

김선모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보람

Business Reg. No. 3108106313 · CEO 김선모

I.Investment Overview

Target보람 (3108106313)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보람
영문명Bo Ram.com.,ltd.
대표자김선모
사업자등록번호3108106313
법인등록번호1611110002239
설립일1993.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW482.32021566.72022537.52023491.82024391.52025
영업이익100M KRW32.9202124.9202229.4202330.7202425.22025
순이익100M KRW28.1202122.3202227.2202327202419.22025
Item20252024202320222021
자산총계347.8억원416.1억원374.1억원338.3억원344.7억원
부채총계79.6억원167.1억원152.1억원143.5억원172.1억원
자본총계268.2억원249억원222억원194.8억원172.5억원
매출액391.5억원491.8억원537.5억원566.7억원482.3억원
영업이익25.2억원30.7억원29.4억원24.9억원32.9억원
순이익19.2억원27억원27.2억원22.3억원28.1억원

VI.Financial Ratios

FY2025 basis

6.44%

영업이익률

4.89%

순이익률

5.51%

ROA

7.14%

ROE

29.7%

부채비율

77.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보람 투심보고서 | Alpha Lenz