보영운수

비상장계속사업자

bo young trans.co

신 보 영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보영운수

Business Reg. No. 1238106591 · CEO 신 보 영

I.Investment Overview

Target보영운수 (1238106591)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보영운수
영문명bo young trans.co
대표자신 보 영
사업자등록번호1238106591
법인등록번호1341110005963
설립일1979.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW322.92021343.22022382.52023408.72024477.72025
영업이익100M KRW-73.82021-79.62022-54.92023-66.22024-143.52025
순이익100M KRW-26.12021-2.32022-1.52023-22.82024-101.42025
Item20252024202320222021
자산총계246.7억원248.6억원127.6억원133억원127.6억원
부채총계496.3억원396.8억원253억원256.9억원249.2억원
자본총계-249.6억원-148.2억원-125.4억원-123.9억원-121.6억원
매출액477.7억원408.7억원382.5억원343.2억원322.9억원
영업이익-143.5억원-66.2억원-54.9억원-79.6억원-73.8억원
순이익-101.4억원-22.8억원-1.5억원-2.3억원-26.1억원

VI.Financial Ratios

FY2025 basis

-30.05%

영업이익률

-21.23%

순이익률

-41.1%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보영운수 투심보고서 | Alpha Lenz