보아스재활타운

비상장계속사업자

boaz rehabilitation town inc.

신길순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보아스재활타운

Business Reg. No. 1288693946 · CEO 신길순

I.Investment Overview

Target보아스재활타운 (1288693946)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보아스재활타운
영문명boaz rehabilitation town inc.
대표자신길순
사업자등록번호1288693946
법인등록번호2850110249529
설립일2013.09.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.4202188.8202293.9202396.72024102.52025
영업이익100M KRW-12.12021-2.420223.72023220243.52025
순이익100M KRW-18.12021-6.82022-2.42023-6.420244.92025
Item20252024202320222021
자산총계298.9억원252.1억원261.1억원267.7억원272.3억원
부채총계224.8억원224.9억원227.5억원231.8억원229.6억원
자본총계74.2억원27.2억원33.6억원35.9억원42.7억원
매출액102.5억원96.7억원93.9억원88.8억원52.4억원
영업이익3.5억원2억원3.7억원-2.4억원-12.1억원
순이익4.9억원-6.4억원-2.4억원-6.8억원-18.1억원

VI.Financial Ratios

FY2025 basis

3.4%

영업이익률

4.8%

순이익률

1.65%

ROA

6.63%

ROE

303.1%

부채비율

24.81%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보아스재활타운 투심보고서 | Alpha Lenz