보은용사촌

비상장계속사업자

boeunveteransvillage Inc.

신동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보은용사촌

Business Reg. No. 2158629205 · CEO 신동수

I.Investment Overview

Target보은용사촌 (2158629205)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보은용사촌
영문명boeunveteransvillage Inc.
대표자신동수
사업자등록번호2158629205
법인등록번호1101112576340
설립일2002.07.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW224.42021193.22022249.52023231.420241892025
영업이익100M KRW820217.22022-2120236.420245.72025
순이익100M KRW0.820211.820225.320235.12024-10.92025
Item20252024202320222021
자산총계113.8억원123.7억원106.3억원182.1억원166억원
부채총계111.7억원110.7억원98.4억원179.5억원165.2억원
자본총계2.2억원13억원7.9억원2.6억원8,503만원
매출액189억원231.4억원249.5억원193.2억원224.4억원
영업이익5.7억원6.4억원-21억원7.2억원8억원
순이익-10.9억원5.1억원5.3억원1.8억원8,140만원

VI.Financial Ratios

FY2025 basis

3.02%

영업이익률

-5.76%

순이익률

-9.56%

ROA

-505.37%

ROE

5,185.99%

부채비율

1.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보은용사촌 투심보고서 | Alpha Lenz