보광아이엔티

비상장계속사업자

BOGWANG I&T CO.,LTD.

차순자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보광아이엔티

Business Reg. No. 5038160506 · CEO 차순자

I.Investment Overview

Target보광아이엔티 (5038160506)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보광아이엔티
영문명BOGWANG I&T CO.,LTD.
대표자차순자
사업자등록번호5038160506
법인등록번호1701110247032
설립일2003.04.25
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW316.32021349.72022314.82023271.120243182025
영업이익100M KRW6.92021-22.32022-8.620230.920246.42025
순이익100M KRW1.72021-29.62022-19.62023-10.72024-3.82025
Item20252024202320222021
자산총계385.9억원359.1억원366.8억원354.7억원330.4억원
부채총계314.1억원283.6억원280.6억원284억원230.1억원
자본총계71.7억원75.5억원86.2억원70.7억원100.3억원
매출액318억원271.1억원314.8억원349.7억원316.3억원
영업이익6.4억원8,898만원-8.6억원-22.3억원6.9억원
순이익-3.8억원-10.7억원-19.6억원-29.6억원1.7억원

VII.Financial Ratios

FY2025 basis

2.03%

영업이익률

-1.18%

순이익률

-0.97%

ROA

-5.24%

ROE

437.9%

부채비율

18.59%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 화공 > 섬유제품 · 환경 > 친환경 소재/제품

Keywords 표준화, 생체신호, 센서모듈, 동작분석, 운동 분석

YearProjectsPapersPatents
2026100
2025100
2024400
2023441
20223310
2021401
2020101
2019101
2018100
2017100
2016101
2015101
2014112
2013321
2012200
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보광아이엔티 투심보고서 | Alpha Lenz