보임코퍼레이션

비상장계속사업자

BOIM CORPORATION

한문선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보임코퍼레이션

Business Reg. No. 4178133014 · CEO 한문선

I.Investment Overview

Target보임코퍼레이션 (4178133014)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보임코퍼레이션
영문명BOIM CORPORATION
대표자한문선
사업자등록번호4178133014
법인등록번호2062110032438
설립일2006.07.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,161.820212,923.420222,020.720231,298.720241,186.12025
영업이익100M KRW87.22021444.22022517.62023202.62024170.92025
순이익100M KRW48.7202159.32022355.82023163.42024102.62025
Item20252024202320222021
자산총계1,454.1억원1,471.6억원1,413.9억원1,293.4억원847.1억원
부채총계448.2억원538.2억원613.5억원796.1억원401.9억원
자본총계1,005.9억원933.5억원800.4억원497.2억원445.2억원
매출액1,186.1억원1,298.7억원2,020.7억원2,923.4억원1,161.8억원
영업이익170.9억원202.6억원517.6억원444.2억원87.2억원
순이익102.6억원163.4억원355.8억원59.3억원48.7억원

VI.Financial Ratios

FY2025 basis

14.41%

영업이익률

8.65%

순이익률

7.06%

ROA

10.2%

ROE

44.56%

부채비율

69.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보임코퍼레이션 투심보고서 | Alpha Lenz