보난자팩토리

비상장계속사업자

Bonanza Factory Co,.Ltd.

김영석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보난자팩토리

Business Reg. No. 8188800715 · CEO 김영석

I.Investment Overview

Target보난자팩토리 (8188800715)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보난자팩토리
영문명Bonanza Factory Co,.Ltd.
대표자김영석
사업자등록번호8188800715
법인등록번호1101116297942
설립일2017.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW311.42021145.220221192023209.620242212025
영업이익100M KRW177.7202151.5202240.12023103.9202483.72025
순이익100M KRW137.4202143.5202241202386.6202460.62025
Item20252024202320222021
자산총계413억원364.2억원241.7억원190.1억원162.8억원
부채총계59억원70.8억원34.9억원24.5억원58.4억원
자본총계354억원293.4억원206.8억원165.6억원104.4억원
매출액221억원209.6억원119억원145.2억원311.4억원
영업이익83.7억원103.9억원40.1억원51.5억원177.7억원
순이익60.6억원86.6억원41억원43.5억원137.4억원

VI.Financial Ratios

FY2025 basis

37.87%

영업이익률

27.42%

순이익률

14.67%

ROA

17.12%

ROE

16.68%

부채비율

85.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보난자팩토리 투심보고서 | Alpha Lenz