봉화

비상장계속사업자

Bong Hwa co.,ltd.

오재대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

봉화

Business Reg. No. 4168117118 · CEO 오재대

I.Investment Overview

Target봉화 (4168117118)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명봉화
영문명Bong Hwa co.,ltd.
대표자오재대
사업자등록번호4168117118
법인등록번호2013110009117
설립일1997.03.21
종업원수14명

V.Workforce

14

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW293.22021256.22022221.92023211.22024213.82025
영업이익100M KRW3.120214.220225.420237.6202482025
순이익100M KRW0.420210.820220.820231.8202432025
Item20252024202320222021
자산총계172억원175.1억원180억원178.1억원172.5억원
부채총계136억원142억원148.8억원147.7억원142.9억원
자본총계36억원33억원31.2억원30.4억원29.7억원
매출액213.8억원211.2억원221.9억원256.2억원293.2억원
영업이익8억원7.6억원5.4억원4.2억원3.1억원
순이익3억원1.8억원7,876만원7,648만원4,381만원

VII.Financial Ratios

FY2025 basis

3.75%

영업이익률

1.39%

순이익률

1.73%

ROA

8.24%

ROE

377.62%

부채비율

20.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

봉화 투심보고서 | Alpha Lenz