부흥공조

비상장계속사업자

boohung airconditioner

박종복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부흥공조

Business Reg. No. 2128133495 · CEO 박종복

I.Investment Overview

Target부흥공조 (2128133495)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부흥공조
영문명boohung airconditioner
대표자박종복
사업자등록번호2128133495
법인등록번호1101111290066
설립일1996.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW427.12021482.92022519.72023575.32024490.92025
영업이익100M KRW19.5202115.9202215.120238.320249.52025
순이익100M KRW14.6202112.320229.820235.1202462025
Item20252024202320222021
자산총계268.9억원234.9억원259.9억원239.5억원164.1억원
부채총계141.7억원113.7억원143.8억원133.3억원70.2억원
자본총계127.2억원121.2억원116.1억원106.2억원93.9억원
매출액490.9억원575.3억원519.7억원482.9억원427.1억원
영업이익9.5억원8.3억원15.1억원15.9억원19.5억원
순이익6억원5.1억원9.8억원12.3억원14.6억원

VI.Financial Ratios

FY2025 basis

1.94%

영업이익률

1.22%

순이익률

2.23%

ROA

4.72%

ROE

111.42%

부채비율

47.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부흥공조 투심보고서 | Alpha Lenz