북큐브네트웍스

비상장계속사업자

BOOKCUBE NETWORKS CO., Ltd.

유철종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

북큐브네트웍스

Business Reg. No. 1138624199 · CEO 유철종

I.Investment Overview

Target북큐브네트웍스 (1138624199)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명북큐브네트웍스
영문명BOOKCUBE NETWORKS CO., Ltd.
대표자유철종
사업자등록번호1138624199
법인등록번호1101113956393
설립일2008.08.21
종업원수53명

V.Workforce

53

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.92021158.82022145.22023124.620241202025
영업이익100M KRW-10.920215.52022-11.42023-15.620249.42025
순이익100M KRW-11.120214.420227.82023-18.920242.72025
Item20252024202320222021
자산총계134.5억원127.4억원86.8억원113.5억원76.1억원
부채총계134.2억원137.6억원78.1억원94억원89.8억원
자본총계2,735만원-10.2억원8.7억원19.6억원-13.7억원
매출액120억원124.6억원145.2억원158.8억원141.9억원
영업이익9.4억원-15.6억원-11.4억원5.5억원-10.9억원
순이익2.7억원-18.9억원7.8억원4.4억원-11.1억원

VII.Financial Ratios

FY2025 basis

7.8%

영업이익률

2.24%

순이익률

1.99%

ROA

981.01%

ROE

49,075.93%

부채비율

0.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

북큐브네트웍스 투심보고서 | Alpha Lenz