부원

비상장계속사업자

BOOWON CO.,LTD

정석홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부원

Business Reg. No. 1418137957 · CEO 정석홍

I.Investment Overview

Target부원 (1418137957)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부원
영문명BOOWON CO.,LTD
대표자정석홍
사업자등록번호1418137957
법인등록번호2849110121019
설립일2013.11.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW161.42021191.52022184.12023181.12024183.32025
영업이익100M KRW4.820219.8202211.720236.620246.52025
순이익100M KRW9.320215.920228.320235.520243.12025
Item20252024202320222021
자산총계130.3억원128.3억원144.6억원111.7억원116.1억원
부채총계71.6억원72.7억원94.5억원76.3억원86.6억원
자본총계58.8억원55.6억원50.1억원35.4억원29.5억원
매출액183.3억원181.1억원184.1억원191.5억원161.4억원
영업이익6.5억원6.6억원11.7억원9.8억원4.8억원
순이익3.1억원5.5억원8.3억원5.9억원9.3억원

VI.Financial Ratios

FY2025 basis

3.54%

영업이익률

1.71%

순이익률

2.41%

ROA

5.33%

ROE

121.81%

부채비율

45.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부원 투심보고서 | Alpha Lenz