보라테크

비상장계속사업자

BORA TECH

유기문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보라테크

Business Reg. No. 1358182914 · CEO 유기문

I.Investment Overview

Target보라테크 (1358182914)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보라테크
영문명BORA TECH
대표자유기문
사업자등록번호1358182914
법인등록번호1345110096930
설립일2006.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW434.12021479.42022421.82023432.82024406.92025
영업이익100M KRW15.2202112.3202214.8202311.420244.52025
순이익100M KRW13.820219202211.7202310.520243.62025
Item20252024202320222021
자산총계199.5억원214억원209.2억원211.3억원220.9억원
부채총계64.1억원79.2억원82.8억원96.3억원112.9억원
자본총계135.4억원134.8억원126.3억원115억원108억원
매출액406.9억원432.8억원421.8억원479.4억원434.1억원
영업이익4.5억원11.4억원14.8억원12.3억원15.2억원
순이익3.6억원10.5억원11.7억원9억원13.8억원

VI.Financial Ratios

FY2025 basis

1.1%

영업이익률

0.88%

순이익률

1.8%

ROA

2.66%

ROE

47.35%

부채비율

67.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보라테크 투심보고서 | Alpha Lenz