보람푸드

비상장

BORAM FOOD

진형근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보람푸드

Business Reg. No. 7498700111 · CEO 진형근

I.Investment Overview

Target보람푸드 (7498700111)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보람푸드
영문명BORAM FOOD
대표자진형근
사업자등록번호7498700111
법인등록번호1801110990746
설립일2015.09.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2632021302.82022345.12023403.92024479.42025
영업이익100M KRW520210.52022-15.320230.920241.82025
순이익100M KRW6.1202111.52022-16.220231.220241.52025
Item20252024202320222021
자산총계285.8억원267.8억원261.4억원270.3억원251.3억원
부채총계259.2억원242.7억원237.5억원230.2억원205.2억원
자본총계26.6억원25.1억원23.9억원40.1억원46억원
매출액479.4억원403.9억원345.1억원302.8억원263억원
영업이익1.8억원8,502만원-15.3억원4,685만원5억원
순이익1.5억원1.2억원-16.2억원11.5억원6.1억원

VI.Financial Ratios

FY2025 basis

0.37%

영업이익률

0.31%

순이익률

0.52%

ROA

5.59%

ROE

973.82%

부채비율

9.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보람푸드 투심보고서 | Alpha Lenz