보람엔지니어링건축사사무소

비상장계속사업자

BoramEngineering&ArchitectureCo.,Ltd

김현석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보람엔지니어링건축사사무소

Business Reg. No. 1278193254 · CEO 김현석

I.Investment Overview

Target보람엔지니어링건축사사무소 (1278193254)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보람엔지니어링건축사사무소
영문명BoramEngineering&ArchitectureCo.,Ltd
대표자김현석
사업자등록번호1278193254
법인등록번호2801110069615
설립일2005.05.30
종업원수180명

V.Workforce

180

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2102021267.820222962023309.62024336.12025
영업이익100M KRW9.1202113.8202236.6202334.6202441.12025
순이익100M KRW8.2202113.5202222.8202333.4202447.32025
Item20252024202320222021
자산총계177.3억원143.8억원132억원84.1억원68.4억원
부채총계59.7억원58.5억원62.1억원37억원31.7억원
자본총계117.6억원85.3억원69.9억원47.1억원36.6억원
매출액336.1억원309.6억원296억원267.8억원210억원
영업이익41.1억원34.6억원36.6억원13.8억원9.1억원
순이익47.3억원33.4억원22.8억원13.5억원8.2억원

VII.Financial Ratios

FY2025 basis

12.21%

영업이익률

14.08%

순이익률

26.68%

ROA

40.22%

ROE

50.74%

부채비율

66.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보람엔지니어링건축사사무소 투심보고서 | Alpha Lenz