보림씨에스

비상장계속사업자

Borim CS

정종천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보림씨에스

Business Reg. No. 3138116858 · CEO 정종천

I.Investment Overview

Target보림씨에스 (3138116858)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보림씨에스
영문명Borim CS
대표자정종천
사업자등록번호3138116858
법인등록번호1645110012336
설립일2005.05.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1952021192.32022185.82023192.52024195.82025
영업이익100M KRW89.4202194.1202271.2202391.8202444.52025
순이익100M KRW97.2202169.8202242.4202362202424.12025
Item20252024202320222021
자산총계455.2억원453.1억원497.4억원481.2억원415.6억원
부채총계418.1억원440.1억원468.4억원394.3억원355.6억원
자본총계37.1억원13억원28.9억원86.8억원59.9억원
매출액195.8억원192.5억원185.8억원192.3억원195억원
영업이익44.5억원91.8억원71.2억원94.1억원89.4억원
순이익24.1억원62억원42.4억원69.8억원97.2억원

VI.Financial Ratios

FY2025 basis

22.71%

영업이익률

12.3%

순이익률

5.29%

ROA

64.96%

ROE

1,127.84%

부채비율

8.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보림씨에스 투심보고서 | Alpha Lenz