모아레저산업

비상장계속사업자

BOSEONG DABEACH

유형은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모아레저산업

Business Reg. No. 4168142465 · CEO 유형은

I.Investment Overview

Target모아레저산업 (4168142465)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모아레저산업
영문명BOSEONG DABEACH
대표자유형은
사업자등록번호4168142465
법인등록번호2050110004797
설립일2003.09.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.7202123.4202233.7202323.9202433.62025
영업이익100M KRW-9.42021-82022-0.72023-0.720241.12025
순이익100M KRW-3.32021-6.320221.420233.2202442025
Item20252024202320222021
자산총계177.3억원165.4억원149.4억원151.1억원156.3억원
부채총계97.2억원96.6억원96.3억원97.4억원96.5억원
자본총계80.1억원68.8억원53.1억원53.7억원59.9억원
매출액33.6억원23.9억원33.7억원23.4억원19.7억원
영업이익1.1억원-7,185만원-6,568만원-8억원-9.4억원
순이익4억원3.2억원1.4억원-6.3억원-3.3억원

VI.Financial Ratios

FY2025 basis

3.34%

영업이익률

11.96%

순이익률

2.27%

ROA

5.03%

ROE

121.41%

부채비율

45.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모아레저산업 투심보고서 | Alpha Lenz