보성녹돈

비상장계속사업자

Bosungnokdon Co., Ltd.

이응규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보성녹돈

Business Reg. No. 1268634320 · CEO 이응규

I.Investment Overview

Target보성녹돈 (1268634320)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보성녹돈
영문명Bosungnokdon Co., Ltd.
대표자이응규
사업자등록번호1268634320
법인등록번호1357110078181
설립일2010.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW798.62021914.820221,058.520231,066.320241,093.22025
영업이익100M KRW1.520217.420229.32023520244.82025
순이익100M KRW0.820214.520224.620230.920242.22025
Item20252024202320222021
자산총계166.3억원160.1억원140.2억원133.6억원124.9억원
부채총계127.6억원123.7억원104.7억원102.5억원98.3억원
자본총계38.6억원36.4억원35.5억원31.1억원26.6억원
매출액1,093.2억원1,066.3억원1,058.5억원914.8억원798.6억원
영업이익4.8억원5억원9.3억원7.4억원1.5억원
순이익2.2억원9,010만원4.6억원4.5억원8,146만원

VI.Financial Ratios

FY2025 basis

0.44%

영업이익률

0.2%

순이익률

1.34%

ROA

5.77%

ROE

330.16%

부채비율

23.25%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보성녹돈 투심보고서 | Alpha Lenz