보성스톤

비상장계속사업자

BOSUNGSTONE

최동엽

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보성스톤

Business Reg. No. 1318633681 · CEO 최동엽

I.Investment Overview

Target보성스톤 (1318633681)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보성스톤
영문명BOSUNGSTONE
대표자최동엽
사업자등록번호1318633681
법인등록번호1201110592974
설립일2012.01.26
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.82021243.82022147.12023164.920241262025
영업이익100M KRW14.2202114.32022320235.32024-16.62025
순이익100M KRW8.220217.22022-2.32023-0.2202421.92025
Item20252024202320222021
자산총계231.7억원221.4억원212억원202.6억원194.4억원
부채총계168.5억원136.3억원126.6억원115억원111.9억원
자본총계63.2억원85.1억원85.3억원87.7억원82.5억원
매출액126억원164.9억원147.1억원243.8억원232.8억원
영업이익-16.6억원5.3억원3억원14.3억원14.2억원
순이익21.9억원-2,175만원-2.3억원7.2억원8.2억원

VII.Financial Ratios

FY2025 basis

-13.2%

영업이익률

17.37%

순이익률

9.45%

ROA

34.63%

ROE

266.53%

부채비율

27.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보성스톤 투심보고서 | Alpha Lenz