비오티엘

비상장계속사업자

BOTL CO.,LTD.

김인호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비오티엘

Business Reg. No. 6058190887 · CEO 김인호

I.Investment Overview

Target비오티엘 (6058190887)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비오티엘
영문명BOTL CO.,LTD.
대표자김인호
사업자등록번호6058190887
법인등록번호1801110648212
설립일2014.06.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.620188.220199.220226.420232.92024
영업이익100M KRW-1.92018-3.220194.920220.92023-1.62024
순이익100M KRW-0.42018-12.92019-10.5202224.520232.52024
Item20242023202220192018
자산총계105억원135.9억원173.2억원86.3억원136.2억원
부채총계42.7억원76.1억원137.9억원55.9억원92.9억원
자본총계62.3억원59.8억원35.3억원30.4억원43.3억원
매출액2.9억원6.4억원9.2억원8.2억원29.6억원
영업이익-1.6억원8,760만원4.9억원-3.2억원-1.9억원
순이익2.5억원24.5억원-10.5억원-12.9억원-4,314만원

VI.Financial Ratios

FY2024 basis

-56.1%

영업이익률

85%

순이익률

2.35%

ROA

3.96%

ROE

68.58%

부채비율

59.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비오티엘 투심보고서 | Alpha Lenz