박스코

비상장계속사업자

BOXCO INC

김호성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

박스코

Business Reg. No. 6058131200 · CEO 김호성

I.Investment Overview

Target박스코 (6058131200)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명박스코
영문명BOXCO INC
대표자김호성
사업자등록번호6058131200
법인등록번호1801110280618
설립일1999.04.01
종업원수61명

V.Workforce

61

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.42021245.82022241.320232402024213.72025
영업이익100M KRW13.3202118.7202222.5202322.32024212025
순이익100M KRW13.2202112.4202213.9202311.6202410.42025
Item20252024202320222021
자산총계590.5억원576.1억원528.2억원472.6억원328.5억원
부채총계445억원440.9억원404.7억원363억원231.2억원
자본총계145.5억원135.1억원123.5억원109.6억원97.3억원
매출액213.7억원240억원241.3억원245.8억원216.4억원
영업이익21억원22.3억원22.5억원18.7억원13.3억원
순이익10.4억원11.6억원13.9억원12.4억원13.2억원

VII.Financial Ratios

FY2025 basis

9.84%

영업이익률

4.85%

순이익률

1.75%

ROA

7.12%

ROE

305.82%

부채비율

24.64%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 전기전자부품

Keywords 3D 프린팅, CAE 해석, 금형, 인증

YearProjectsPapersPatents
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

박스코 투심보고서 | Alpha Lenz