보영운수

비상장계속사업자

boyoung

류진연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

보영운수

Business Reg. No. 1198106947 · CEO 류진연

I.Investment Overview

Target보영운수 (1198106947)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명보영운수
영문명boyoung
대표자류진연
사업자등록번호1198106947
법인등록번호1101110033037
설립일1970.10.02
종업원수138명

V.Workforce

138

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.12021204.12022203.42023205.72024211.92025
영업이익100M KRW-0.420210.12022-0.82023-0.920241.92025
순이익100M KRW-0.520210.820221.920231.520240.32025
Item20252024202320222021
자산총계67.9억원72.6억원75.8억원81.1억원80.6억원
부채총계34.6억원38.5억원41.9억원48.8억원49.1억원
자본총계33.3억원34.2억원33.8억원32.3억원31.5억원
매출액211.9억원205.7억원203.4억원204.1억원171.1억원
영업이익1.9억원-8,613만원-8,065만원1,031만원-4,191만원
순이익2,915만원1.5억원1.9억원8,362만원-5,112만원

VII.Financial Ratios

FY2025 basis

0.91%

영업이익률

0.14%

순이익률

0.43%

ROA

0.88%

ROE

103.86%

부채비율

49.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

보영운수 투심보고서 | Alpha Lenz