비알인포텍

비상장계속사업자

BR INFO TEC

김경님,오상록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비알인포텍

Business Reg. No. 1228643768 · CEO 김경님,오상록

I.Investment Overview

Target비알인포텍 (1228643768)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비알인포텍
영문명BR INFO TEC
대표자김경님,오상록
사업자등록번호1228643768
법인등록번호1201110732067
설립일2014.10.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.32021197.82022253.62023551.92024573.42025
영업이익100M KRW-0.5202114.5202212.5202315202418.82025
순이익100M KRW-3.5202111.220229.5202312.52024152025
Item20252024202320222021
자산총계171.6억원166억원167.8억원129.6억원131.6억원
부채총계102.3억원109.7억원124억원95.3억원108.4억원
자본총계69.3억원56.3억원43.8억원34.3억원23.1억원
매출액573.4억원551.9억원253.6억원197.8억원118.3억원
영업이익18.8억원15억원12.5억원14.5억원-5,492만원
순이익15억원12.5억원9.5억원11.2억원-3.5억원

VI.Financial Ratios

FY2025 basis

3.27%

영업이익률

2.62%

순이익률

8.75%

ROA

21.65%

ROE

147.52%

부채비율

40.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비알인포텍 투심보고서 | Alpha Lenz