비알에프에스(BRFS)

비상장계속사업자

BRFS

한승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비알에프에스(BRFS)

Business Reg. No. 1298681706 · CEO 한승

I.Investment Overview

Target비알에프에스(BRFS) (1298681706)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비알에프에스(BRFS)
영문명BRFS
대표자한승
사업자등록번호1298681706
법인등록번호1311110346716
설립일2013.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW160.42021225.22022245.52023228.32024229.82025
영업이익100M KRW4.720217.4202213.120232.52024-0.92025
순이익100M KRW420211.920229.4202352024-2.42025
Item20252024202320222021
자산총계124.3억원127.9억원133.1억원127.3억원121.1억원
부채총계96.1억원97.3억원107.5억원111.1억원107억원
자본총계28.2억원30.6억원25.6억원16.2억원14.1억원
매출액229.8억원228.3억원245.5억원225.2억원160.4억원
영업이익-8,889만원2.5억원13.1억원7.4억원4.7억원
순이익-2.4억원5억원9.4억원1.9억원4억원

VI.Financial Ratios

FY2025 basis

-0.39%

영업이익률

-1.06%

순이익률

-1.96%

ROA

-8.63%

ROE

340.9%

부채비율

22.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비알에프에스(BRFS) 투심보고서 | Alpha Lenz