한국브룩스오토메이션

비상장계속사업자

BROOKS AUTOMATION KOREA, INC.

한재형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국브룩스오토메이션

Business Reg. No. 2208105699 · CEO 한재형

I.Investment Overview

Target한국브룩스오토메이션 (2208105699)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국브룩스오토메이션
영문명BROOKS AUTOMATION KOREA, INC.
대표자한재형
사업자등록번호2208105699
법인등록번호1101110639885
설립일1989.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW818.720211622022529.72023625.82024809.72025
영업이익100M KRW52.220216.420223.1202323.5202417.12025
순이익100M KRW53.520219.7202246.6202357.7202440.52025
Item20252024202320222021
자산총계693.4억원612.2억원490.2억원416.7억원391.9억원
부채총계221.2억원178.3억원117.1억원85.3억원140.1억원
자본총계472.2억원434억원373.1억원331.4억원251.8억원
매출액809.7억원625.8억원529.7억원162억원818.7억원
영업이익17.1억원23.5억원3.1억원6.4억원52.2억원
순이익40.5억원57.7억원46.6억원9.7억원53.5억원

VI.Financial Ratios

FY2025 basis

2.12%

영업이익률

5.01%

순이익률

5.85%

ROA

8.59%

ROE

46.85%

부채비율

68.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국브룩스오토메이션 투심보고서 | Alpha Lenz