브루커코리아

비상장계속사업자

Bruker Korea Co., Ltd.

마이클지넬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브루커코리아

Business Reg. No. 2208708908 · CEO 마이클지넬

I.Investment Overview

Target브루커코리아 (2208708908)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브루커코리아
영문명Bruker Korea Co., Ltd.
대표자마이클지넬
사업자등록번호2208708908
법인등록번호1101113204198
설립일2005.04.08
종업원수107명

V.Workforce

107

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3232021421.12022577.92023584.72024563.62025
영업이익100M KRW19.1202128.9202226.4202331.6202454.42025
순이익100M KRW14202122.9202220.6202326.2202439.52025
Item20252024202320222021
자산총계227억원215.7억원222.6억원269.7억원162.7억원
부채총계178.5억원196.6억원174.7억원182.4억원98.3억원
자본총계48.5억원19.1억원47.9억원87.3억원64.4억원
매출액563.6억원584.7억원577.9억원421.1억원323억원
영업이익54.4억원31.6억원26.4억원28.9억원19.1억원
순이익39.5억원26.2억원20.6억원22.9억원14억원

VII.Financial Ratios

FY2025 basis

9.65%

영업이익률

7%

순이익률

17.38%

ROA

81.32%

ROE

367.8%

부채비율

21.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브루커코리아 투심보고서 | Alpha Lenz