브르넨까사

비상장계속사업자

BRUNNEN CASA

이혜진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브르넨까사

Business Reg. No. 2038166895 · CEO 이혜진

I.Investment Overview

Target브르넨까사 (2038166895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브르넨까사
영문명BRUNNEN CASA
대표자이혜진
사업자등록번호2038166895
법인등록번호1101117400594
설립일2020.03.30
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.52020119.92021142.9202272.32023-68.32024
영업이익100M KRW-27.5202012.1202131.62022132023-25.52024
순이익100M KRW-32.420201.1202123.420220.32023-61.32024
Item20242023202220212020
자산총계104.1억원199.1억원246.8억원212.3억원171.8억원
부채총계165억원198.7억원253.7억원242.6억원203.2억원
자본총계-60.9억원3,509만원-6.9억원-30.4억원-31.4억원
매출액-68.3억원72.3억원142.9억원119.9억원19.5억원
영업이익-25.5억원13억원31.6억원12.1억원-27.5억원
순이익-61.3억원2,949만원23.4억원1.1억원-32.4억원

VII.Financial Ratios

FY2024 basis

37.29%

영업이익률

89.7%

순이익률

-58.86%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브르넨까사 투심보고서 | Alpha Lenz