비에스이엔씨

비상장계속사업자

Corporation BS E&C

박진홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비에스이엔씨

Business Reg. No. 7948700125 · CEO 박진홍

I.Investment Overview

Target비에스이엔씨 (7948700125)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비에스이엔씨
영문명Corporation BS E&C
대표자박진홍
사업자등록번호7948700125
법인등록번호1701110573461
설립일2015.07.23
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW501.42021565.92022965.72023874.32024607.12025
영업이익100M KRW39.4202135.1202250.1202338.6202427.82025
순이익100M KRW29.3202123.9202231.3202318.9202416.32025
Item20252024202320222021
자산총계502.4억원487.6억원434.8억원352.5억원202.7억원
부채총계326.8억원328.5억원294.6억원267억원141.1억원
자본총계175.5억원159.1억원140.2억원85.5억원61.5억원
매출액607.1억원874.3억원965.7억원565.9억원501.4억원
영업이익27.8억원38.6억원50.1억원35.1억원39.4억원
순이익16.3억원18.9억원31.3억원23.9억원29.3억원

VII.Financial Ratios

FY2025 basis

4.57%

영업이익률

2.69%

순이익률

3.25%

ROA

9.3%

ROE

186.2%

부채비율

34.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비에스이엔씨 투심보고서 | Alpha Lenz