비에스한양

비상장계속사업자

BS Hanyang Inc

박유신, 최인호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비에스한양

Business Reg. No. 1108114611 · CEO 박유신, 최인호

I.Investment Overview

Target비에스한양 (1108114611)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비에스한양
영문명BS Hanyang Inc
대표자박유신, 최인호
사업자등록번호1108114611
법인등록번호1101110144347
설립일1973.04.19

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • ㈜비에스보성86.10%
  • 이기승8.08%
  • 재단법인 보성장학재단1.51%
  • 이해식0.12%
  • 이화영0.10%
  • Others4.09%
ShareholderRelationSharesPrePost
㈜비에스보성최대주주3,886,79686.10%86.10%
이기승특수관계인364,8768.08%8.08%
재단법인 보성장학재단비영리법인68,2251.51%1.51%
이해식특수관계인5,4410.12%0.12%
이화영특수관계인4,6100.10%0.10%

VI.Key Executives

NameTitleCareer
최인호전무이사㈜비에스보성
이상원전무이사DL건설 외
염상훈전무이사-
김천열전무이사BS보성 외
한영수전무이사대우건설 외
전영욱전무이사GS파워, GS에너지 외
박기영전무이사-
윤왕석전무이사-
김기철상무이사DL E&C, DL건설
조훈상무이사DL E&C 외
이보현상무이사㈜비에스산업 외
이상구부사장㈜비에스보성
최철욱상무이사-
최광은상무이사-
송형진상무이사한국가스공사 외
서동헌상무이사포스코㈜, 포스코에너지㈜
박병선상무보-
김원국상무보-
이상운상무보-
배락순상무보-
최현성상무보DL E&C 외
박진웅상무보-
박유신부사장DL E&C 외
김윤성상무보-
김민규상무보-
박종석상무보㈜비에스한양
이왕재사장SK에코플랜트㈜
문효상전무이사-
전현호상무이사-
이덕행상무이사-
황준호전무이사㈜비에스산업, 풍림산업 외
서준혁전무이사KT, ㈜비에스산업 외
김경진상무보한국에너지기술평가원 외
김선덕전무이사㈜비에스보성
전기봉전무이사㈜비에스산업, ㈜비에스보성
원형일부사장포스코홀딩스 외
황정현부사장동부건설㈜, 동아건설산업 외
윤을진부사장한화큐셀코리아, LG CNS 외
문대석전무이사-

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11,000.520238,902.7202411,342.22025
영업이익100M KRW411.22023270.420241,199.62025
순이익100M KRW244.2202399.52024614.62025
Item202520242023
자산총계18,713.9억원15,057.5억원14,587.7억원
부채총계10,963.6억원7,894.9억원7,878.2억원
자본총계7,750.3억원7,162.6억원6,709.5억원
매출액11,342.2억원8,902.7억원11,000.5억원
영업이익1,199.6억원270.4억원411.2억원
순이익614.6억원99.5억원244.2억원

VIII.Financial Ratios

FY2025 basis

10.58%

영업이익률

5.42%

순이익률

17.41%

매출총이익률

3.28%

ROA

7.93%

ROE

141.46%

부채비율

93.56%

유동비율

41.41%

자기자본비율

27.4%

매출액증가율

13,614원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2024.12.31적정의견삼정회계법인
2024.12.31적정의견안진회계법인
2023.12.31적정삼정회계법인
2023.12.31적정안진회계법인
2022.12.31적정안진회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비에스한양 투심보고서 | Alpha Lenz