비에스디파트너스

비상장계속사업자

BSD Partners.,Ltd

고세환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비에스디파트너스

Business Reg. No. 3778801590 · CEO 고세환

I.Investment Overview

Target비에스디파트너스 (3778801590)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비에스디파트너스
영문명BSD Partners.,Ltd
대표자고세환
사업자등록번호3778801590
법인등록번호1701110789159
설립일2020.09.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.12022108.12023808.92024475.32025
영업이익100M KRW-86.52021-57.62022-13.82023702024-149.22025
순이익100M KRW-199.62021-1192022-85.22023-4.32024-249.72025
Item20252024202320222021
자산총계3,357.7억원3,222.5억원1,925.5억원1,430.6억원1,263.5억원
부채총계4,004.2억원3,619.2억원2,317.9억원1,737.9억원1,451.8억원
자본총계-646.5억원-396.7억원-392.4억원-307.3억원-188.3억원
매출액475.3억원808.9억원108.1억원16.1억원
영업이익-149.2억원70억원-13.8억원-57.6억원-86.5억원
순이익-249.7억원-4.3억원-85.2억원-119억원-199.6억원

VI.Financial Ratios

FY2025 basis

-31.4%

영업이익률

-52.55%

순이익률

-7.44%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비에스디파트너스 투심보고서 | Alpha Lenz