비에스제이홀딩스

비상장계속사업자

BSJ Holdings Inc.

김병성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비에스제이홀딩스

Business Reg. No. 3128121611 · CEO 김병성

I.Investment Overview

Target비에스제이홀딩스 (3128121611)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비에스제이홀딩스
영문명BSJ Holdings Inc.
대표자김병성
사업자등록번호3128121611
법인등록번호1648110007654
설립일1995.02.03

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 국도상사(주)5.78%
  • 신○○0.89%
  • 윤희정0.80%
  • ㈜하이로드0.74%
  • 송○○0.59%
  • Others91.20%
ShareholderRelationSharesPrePost
국도상사(주)최대주주 본인5,842,9015.78%5.78%
신○○특수관계인900,0000.89%0.89%
윤희정특수관계인(임원)812,2460.80%0.80%
㈜하이로드특수관계인750,0000.74%0.74%
송○○특수관계인600,0000.59%0.59%
신○○특수관계인300,0000.30%0.30%
신○○특수관계인300,0000.30%0.30%
김병성특수관계인(임원)30,0000.03%0.03%

VI.Key Executives

NameTitleCareer
신용섭CEO대표이사현) 비에스제이홀딩스 대표이사
김병성사내이사전) Synet USA 전) 롯데상사 전) 삼성전자 -Thunderbird School of Global Management MBA (Arizona State University)
윤희정기타비상무이사전) 아시아나항공
강지영사외이사전) 경북대 강사전) 숭실대 강사
조현주감사전) 한성대학교 뷰티디자인 겸임교수 전) 백석대학교 피부미용학과 겸임교수

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.8202312024
영업이익100M KRW-55.22023-54.62024-26.22025
순이익100M KRW1,0842023-2,953.12024-16.42025
Item202520242023
자산총계352.5억원372.3억원5,789.3억원
부채총계245.2억원250억원2,554.7억원
자본총계107.4억원122.3억원3,234.7억원
매출액1억원13.8억원
영업이익-26.2억원-54.6억원-55.2억원
순이익-16.4억원-2,953.1억원1,084억원

VIII.Financial Ratios

FY2025 basis

영업이익률

순이익률

매출총이익률

-4.65%

ROA

-15.28%

ROE

228.37%

부채비율

37.2%

유동비율

30.45%

자기자본비율

매출액증가율

-16원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견동현회계법인
2024.12.31적정의견동현회계법인
2023.12.31거절동현회계법인
2023.12.31적정동현회계법인
2023.12.31거절회계법인성지
2022.12.31적정동현회계법인
2022.12.31-

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비에스제이홀딩스 투심보고서 | Alpha Lenz