바이오스마트약품

비상장계속사업자

Bspharm Co.Ltd

윤호권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

바이오스마트약품

Business Reg. No. 3208100733 · CEO 윤호권

I.Investment Overview

Target바이오스마트약품 (3208100733)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명바이오스마트약품
영문명Bspharm Co.Ltd
대표자윤호권
사업자등록번호3208100733
법인등록번호1342110188874
설립일2017.05.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW628.52021565.220225832023602.72024536.72025
영업이익100M KRW9.320215.32022-8.42023-1.720240.22025
순이익100M KRW8.6202142022-9.42023-2.32024-5.92025
Item20252024202320222021
자산총계339.4억원321.6억원269.1억원264.4억원235.5억원
부채총계358.5억원334.2억원279.2억원265.1억원240.3억원
자본총계-19.1억원-12.6억원-10.1억원-7,078만원-4.7억원
매출액536.7억원602.7억원583억원565.2억원628.5억원
영업이익1,985만원-1.7억원-8.4억원5.3억원9.3억원
순이익-5.9억원-2.3억원-9.4억원4억원8.6억원

VI.Financial Ratios

FY2025 basis

0.04%

영업이익률

-1.11%

순이익률

-1.75%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

바이오스마트약품 투심보고서 | Alpha Lenz