비티알

비상장계속사업자

BTR CO.,LTD.

박만영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비티알

Business Reg. No. 6218607478 · CEO 박만영

I.Investment Overview

Target비티알 (6218607478)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비티알
영문명BTR CO.,LTD.
대표자박만영
사업자등록번호6218607478
법인등록번호2341110074420
설립일2014.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW163.22021186.72022194.92023192.62024175.72025
영업이익100M KRW7.220216.820227.220236.620245.62025
순이익100M KRW3.720213.720224.520234.320242.82025
Item20252024202320222021
자산총계150.8억원156.5억원139.4억원126.2억원117.5억원
부채총계118.5억원127.1억원114.3억원105.6억원100.6억원
자본총계32.2억원29.4억원25.1억원20.6억원16.9억원
매출액175.7억원192.6억원194.9억원186.7억원163.2억원
영업이익5.6억원6.6억원7.2억원6.8억원7.2억원
순이익2.8억원4.3억원4.5억원3.7억원3.7억원

VI.Financial Ratios

FY2025 basis

3.17%

영업이익률

1.6%

순이익률

1.86%

ROA

8.71%

ROE

367.96%

부채비율

21.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비티알 투심보고서 | Alpha Lenz